Police, Pensions, and Public Works: The Cost of Running Westfield in 2026

Town Council Agenda and Meeting SummaryWestfield

Westfield’s ’26 introductory budget, which was approved in late March, hits ~60M which is an increase from the ’25 adopted budget and the most recent completed audit in 2024.  As we’ve mentioned in every article on Municipal budgets so far, recent changes to state law extended the audit deadline to August which isn’t very helpful when you consider that municipalities approve their budgets in the spring.  The Audit is a better baseline as it is a real record of what a municipality spent v. an adopted budget which is simply the plan for the year ahead. The good thing about Westfield is that, like Berkeley Heights we have the 2026 detail.

The 2026 introduced budget comes in at ~59.6M, up from the 2025 adopted and the 2024 audited spend.

Budget Growth
2024 ACFR (Actual) – $57.5M
2025 Adopted – $58.0M
2026 Introduced – $59.6M

Westfield ’26 2026 budget breaks down at $42.5M within CAPS, $14.3M excluded from CAPS and $2.79M in uncollected tax reserves.

The bill gets paid through $32.5M raised through taxes alongside a minimum library tax of ~4M.

2026 Budget Structure
Within CAPS – $42.5M
Excluded – $14.3M
Reserve – $2.79M

Comparing this to the ’24 ACFR we begin to see a similar concentration across a few categories….

Police operations over $8M (salaries and other expenses)
Fire close to $5M
Public Works at ~ $5.7M (salaries and operational cost)
Group insurance breaks $5.4M

Major Cost Drivers (2024 ACFR)
Police – $8.3M
Public Works – $5.7M
Group Insurance Plan – $5.4M
Fire – $4.8M

When you add these up it represents a large share of Westfield’s operational costs.

Then there’s the pension and other obilgations (Police and Firemen’s Retirement, Public Employees Retirement, and Social Security total to about $5.8M which aren’t optional and will continue to go up over time.

Lastly, there’s the less visible obligation – the ’24 ACFR shows ~$4.9M tied to Sewer Maintenance (Rahway Valley Sewer Authority) along with another big chunk to library funding with the ’26 budget adding to the latter.

The cards below show the movement on 17 indicators across the ’24 Audit, the ’25 Adopted and the ’26 Introductory.

Administrative & Executive – Salaries & Wages
2024 ACFR actual
$443,125.74
2025 adopted
$472,796.00
2026 introduced
$518,686.00
Administrative & Executive – Other Expenses
2024 ACFR actual
$469,658.27
2025 adopted
$392,536.00
2026 introduced
$441,802.00
Town Clerk – Salaries & Wages
2024 ACFR actual
$204,518.26
2025 adopted
$211,463.00
2026 introduced
$226,976.00
Town Clerk – Other Expenses
2024 ACFR actual
$61,634.35
2025 adopted
$65,700.00
2026 introduced
$66,200.00
Financial Administration – Salaries & Wages
2024 ACFR actual
$246,264.88
2025 adopted
$257,904.00
2026 introduced
$272,228.00
Financial Administration – Other Expenses
2024 ACFR actual
$20,904.21
2025 adopted
$25,550.00
2026 introduced
$26,050.00
Audit
2024 ACFR actual
$51,500.00
2025 adopted
$58,000.00
2026 introduced
$59,000.00
Assessment of Taxes – Salaries & Wages
2024 ACFR actual
$170,657.76
2025 adopted
$176,831.00
2026 introduced
$179,079.00
Assessment of Taxes – Other Expenses
2024 ACFR actual
$12,450.99
2025 adopted
$12,700.00
2026 introduced
$17,300.00
Public Works – Salaries & Wages
2024 ACFR actual
$3,344,269.00
2025 adopted
$3,651,122.00
2026 introduced
$3,670,241.00
Public Works – Other Expenses
2024 ACFR actual
$2,346,599.55
2025 adopted
$2,499,753.76
2026 introduced
$2,518,503.00
Other Insurance Premiums
2024 ACFR actual
$673,793.50
2025 adopted
$785,308.00
2026 introduced
$721,924.00
Workers Compensation Insurance
2024 ACFR actual
$750,155.00
2025 adopted
$718,503.00
2026 introduced
$735,660.00
Group Insurance Plan
2024 ACFR actual
$5,425,802.30
2025 adopted
$5,241,100.00
2026 introduced
$5,714,000.00
Fire – Salaries & Wages
2024 ACFR actual
$4,018,451.45
2025 adopted
$4,245,000.00
2026 introduced
$4,269,500.00
Fire Hydrant Services
2024 ACFR actual
$500,704.01
2025 adopted
$580,000.00
2026 introduced
$582,000.00
Fire – Miscellaneous Other Expenses
2024 ACFR actual
$275,474.93
2025 adopted
$312,200.00
2026 introduced
$319,618.00

Source Material

Read More : The 21st District Face-Off: How Seven Towns Stack Up on Per-Household Spending

Support NJ21st and Stay Involved

Your support helps keep local and state government transparent and accountable.


💡

Make a Financial Contribution

Your contribution fuels our reporting, public records work and statewide transparency projects.

Support NJ21st
✍️

Contribute Your Writing and Get Involved

Have insights or documents about local or statewide issues? Become a community contributor and help strengthen public understanding.

Get Involved
📬

Subscribe for Daily Updates

Get daily updates on local and state government decisions, documents, hearings and accountability work delivered straight to your inbox.

Subscribe on Substack
f Follow us on Facebook
X Follow us on X

NJ21st is an independent nonprofit civic journalism project focused on transparency, public records and accountability in both local and state government.

Leave a Reply