A Closer Look at Summit’s $63M Budget: Growth, Taxes and Structural Costs

SummitTown Council Agenda and Meeting Summary

Summit was another town we needed to submit an OPRA in order to get the budget. While they had a presentation and brochure on the website, there was important information missing from the document that exists on the data sheet. We got the budget yesterday, so let’s dive into a story that shouldn’t look too unfamiliar if you’ve been keeping up with the series.

’26 general appropriations comes in at ~$63.4M up by about ~$3.66M from the ’25 adopted.

Summit Budget Growth
2024 ACFR
$57.1M
Actual spending baseline
2025 Adopted
$59.77M
Adopted budget
2026 Intro
$63.43M
+$3.66M from 2025 adopted

So, pretty much the same thing we’ve been seeing in other towns – rising costs on top of a baseline that’s already floating up.

To cover this, the municipal and library tax bumps to ~$36.75M (~$33.09M and ~$3.66M respectively), and this is before the school add.

Municipal Tax Impact
$33,094,576

Municipal Purpose Tax Levy

$3,655,486

Minimum Library Tax

$5,000,003

Reserve for Uncollected Taxes

One number that might stand out is that $5M Reserve – this is more of a fixed number than the levy and it’s bigger in Summit than some of the other towns we’ve looked at.

Moving to budget structure…

Summit: Budget, Tax and Levy

Total Operating Budget

2024 ACFR$57,100,000
2025 Adopted$59,769,230
2026 Intro$63,427,236
+$3,658,006 from 2025 adopted

Within CAPS

2024 ACFR
2025 Adopted$36,961,294
2026 Intro$38,238,094
+$1,276,800

Excluded from CAPS

2024 ACFR
2025 Adopted$17,807,921
2026 Intro$20,189,139
+$2,381,218

Reserve for Uncollected Taxes

2024 ACFR
2025 Adopted$5,000,015
2026 Intro$5,000,003
-$12

Municipal Purpose Tax Levy

2024 ACFR
2025 Adopted$31,877,102
2026 Intro$33,094,576
+$1,217,474

Surplus Anticipated

2024 ACFR
2025 Adopted$8,400,000
2026 Intro$8,500,000
+$100,000

The excluded-from-CAPS spending is hefty and includes debt service, school-related pass-throughs and other items sitting outside the CAP controls.

The 2024 ACFR data reinforces the fact that these are baked in.

Police salaries alone came in at approximately $6.17M paid/charged.

Where the Money Goes
$6.17M

Police Salaries

2024 ACFR paid/charged

$3.93M

Fire Salaries

2024 ACFR paid/charged

$2.64M

Group Health

2024 ACFR paid/charged

It’s pretty much the same thing we’ve been seeing every where else but the scale in Summit is next level.

Moving to revenue, there isn’t much there to be excited about.

Surplus rises slightly from $8.4M to $8.5M, local revenues decline from $5.26M to $5.04M and state aid rises slightly from about $3.66M to about $3.71M.

Revenue Trends
Surplus
2025 Adopted → 2026 Intro
$8.4M → $8.5M
Source: Summit municipal data sheets
Local Revenues
2025 Adopted → 2026 Intro
$5.26M → $5.04M
Source: Summit municipal data sheets
State Aid
2025 Adopted → 2026 Intro
$3.66M → $3.71M
Source: Summit municipal data sheets

There are also multiple grant and special revenue lines (NJDOT projects, public safety grants and other one-time sources) but these aren’t stable long term streams that are going to fundamentally solve anything.

The bottom line is pretty straightforward.

The budget is growing and it’s structurally built to keep growing.

And here is the three year picture …

Category 2024 ACFR actual / base 2025 adopted 2026 introduced
3-Year Flow
Within CAPS $36,961,294 $38,238,094
Excluded from CAPS $17,807,921 $20,189,139
Reserve for Uncollected Taxes $5,000,015 $5,000,003
Municipal Purpose Tax Levy $31,877,102 $33,094,576
Minimum Library Tax $3,049,686 $3,379,453 $3,655,486
Surplus Anticipated $8,400,000 $8,500,000
Local Revenues $5,259,666 $5,036,625
State Aid $3,659,935 $3,706,172
Total General Appropriations $57,100,000 $59,769,230 $63,427,236
Indicators
Police salaries $6,166,125.59 $6,121,765 $6,347,226
Police other expenses $262,357.97 $506,100 $566,500
Fire salaries $3,926,118.01 $3,913,576 $4,062,348
Fire other expenses $414,538.89 $493,200 $488,400
Employee group health insurance $2,642,580 $2,779,153 $3,224,306
General liability $729,509 $755,042 $847,201
Workers compensation $643,774 $602,130 $623,475
Municipal Court other expenses $273,523.19 $342,771 $361,711
Dispatch Services – Joint Meeting $1,216,855 $1,379,192 $1,485,927
Reserve for Tax Appeals $100,000 $100,000 $200,000
Health Insurance (Outside CAP) $312,667 $675,694

See Our Full Municipal Budget Analysis

Support NJ21st and Stay Involved

Your support helps keep local and state government transparent and accountable.


💡

Make a Financial Contribution

Your contribution fuels our reporting, public records work and statewide transparency projects.

Support NJ21st
✍️

Contribute Your Writing and Get Involved

Have insights or documents about local or statewide issues? Become a community contributor and help strengthen public understanding.

Get Involved
📬

Subscribe for Daily Updates

Get daily updates on local and state government decisions, documents, hearings and accountability work delivered straight to your inbox.

Subscribe on Substack
f Follow us on Facebook
X Follow us on X

NJ21st is an independent nonprofit civic journalism project focused on transparency, public records and accountability in both local and state government.

Leave a Reply